{"text_format":"3","workbook":"xls","n_sheets":15,"sheets":["收支预算总表","收入预算总表","支出预算总表","财政拨款收支总体情况表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算“三公”经费支出情况表","政府性基金预算支出情况表","项目支出按预算来源预算表","支出预算经济科目明细表","政府采购预算表","行政事业单位新增资产配置预算表","部门（单位）整体支出绩效目标申报表","现代职业教育提升专项资金绩效目标申报表","筹建武威职业技术大学项目资金绩效目标申报表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":35,"n_cols":9,"rows_kept":35,"merged":[[0,0,0,8],[1,0,1,7],[2,0,2,1],[2,2,2,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
["收支预算总表","收支预算总表","收支预算总表","收支预算总表","收支预算总表","收支预算总表","收支预算总表","收支预算总表","收支预算总表"]
["","","","","","","","","单位：元"]
["收                  入","收                  入","支                                      出","支                                      出","支                                      出","支                                      出","支                                      出","支                                      出","支                                      出"]
["项        目","本年预算","项目(按功能分类)","本年预算","其中：","其中：","其中：","项目(按经济分类)","本年预算"]
["项        目","本年预算","项目(按功能分类)","本年预算","公共财政预算","财政专户资金","政府性基金","项目(按经济分类)","本年预算"]
["一、财政拨款（补助）",213640130.78,"201-一般公共服务支出",{"$nulls":4},"一、工资福利支出",79886828.14]
["    其中：经费拨款(补助)",213640130.78,"202-外交支出",{"$nulls":4},"二、商品和服务支出",23052819.84]
["          非税收入安排的拨款",null,"203-国防支出",{"$nulls":4},"三、对个人和家庭的补助",16030482.8]
["   ",null,"204-公共安全支出",{"$nulls":4},"四、债务利息支出",38660000]
["",null,"205-教育支出",257384832.84,196872332.84,60512500,null,"五、资本性支出（基本建设）",50000000]
["二、政府性基金收入安排的拨款",null,"206-科学技术支出",{"$nulls":4},"六、其他资本性支出",66522500]
["",null,"207-文化体育与传媒支出",{"$nulls":4},"七、对企业补助（基本建设）"]
["三、专户管理的非税收入安排的拨款",60512500,"208-社会保障和就业支出",7891488.29,7891488.29,null,null,"八、对企业补助"]
["",null,"209-社会保险基金支出",{"$nulls":4},"九、对社会保障基金补助"]
["",null,"210-医疗卫生与计划生育支出",4209077.41,4209077.41,null,null,"十、其他支出"]
["四、事业单位经营收入",null,"211-节能环保支出",{"$nulls":4},""]
["",null,"212-城乡社区支出",{"$nulls":4},""]
["",null,"213-农林水支出",{"$nulls":4},""]
["",null,"214-交通运输支出",{"$nulls":4},""]
["",null,"215-资源勘探信息等支出",{"$nulls":4},""]
["",null,"216-商业服务业等支出",{"$nulls":4},""]
["",null,"217-金融支出",{"$nulls":4},""]
["",null,"219-援助其他地区支出",{"$nulls":4},""]
["",null,"220-国土海洋气象等支出",{"$nulls":4},""]
["本年收入合计",274152630.78,"221-住房保障支出",4667232.24,4667232.24,null,null,""]
["五、上级补助收入",null,"222-粮油物资储备支出",{"$nulls":4},""]
["六、附属单位上缴收入",null,"223-国有资本经营预算支出",{"$nulls":4},""]
["七、上年结转",null,"224-灾害防治及应急管理支出",{"$nulls":4},""]
["八、其他自有资金",null,"227-预备费",{"$nulls":4},""]
["",null,"229-其他支出",{"$nulls":4},""]
["",null,"230-转移性支出",{"$nulls":4},""]
["",null,"231-债务还本支出",{"$nulls":4},""]
["",null,"232-债务付息支出",{"$nulls":4},""]
["",null,"233-债务发行费用支出",{"$nulls":4},""]
["收入总计",274152630.78,"功能科目合计",274152630.78,213640130.78,60512500,null,"支出总计",274152630.78]

{"sheet":"收入预算总表","index":1,"n_rows":6,"n_cols":13,"rows_kept":6,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["预算02表"]
["收入预算总表"]
["单位：元"]
["单位代码","单位名称","总计","财政拨款(补助)",null,null,"政府性基金收入安排的拨款","专户管理资金安排的拨款","事业单位经营收入","上级补助收入","附属单位上缴收入","上年结转","其它自有资金"]
[{"$nulls":3},"小计","经费拨款(补助)","非税收入安排的拨款"]
["  128009","武威职业学院",{"v":274152630.78,"d":"274,152,630.78"},{"v":213640130.78,"d":"213,640,130.78"},{"v":213640130.78,"d":"213,640,130.78"},"","",{"v":60512500,"d":"60,512,500.00"},"","","","",""]

{"sheet":"支出预算总表","index":2,"n_rows":16,"n_cols":16,"rows_kept":16,"merged":[[0,0,0,15],[1,0,1,15],[2,0,2,15],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,13],[3,14,5,14],[3,15,5,15],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,8,4,9],[4,10,4,13]],"flags":["formulas_cached_only"]}
["预算04表"]
["支出预算总表"]
["单位：元"]
["类",null,null,"单位代码","主管科室名称","总计","基本支出",{"$nulls":7},"项目支出","其他支出"]
["类","款","项",{"$nulls":3},"合计","","人员经费支出",null,"商品和服务支出"]
[{"$nulls":7},"小计","工资福利支出","对个人和家庭补助支出","小计","商品和服务支出","事业经费","其他支出"]
["","","","  128009","武威职业学院",{"v":274152630.78,"d":"274,152,630.78"},{"v":59340130.78,"d":"59,340,130.78"},{"v":58902310.94,"d":"58,902,310.94"},{"v":57886828.14,"d":"57,886,828.14"},{"v":1015482.8,"d":"1,015,482.80"},{"v":437819.84,"d":"437,819.84"},{"v":437819.84,"d":"437,819.84"},"","",{"v":214812500,"d":"214,812,500.00"},""]
["205","03","05","","高等职业教育",{"v":257384832.84,"d":"257,384,832.84"},{"v":42572332.84,"d":"42,572,332.84"},{"v":42134513,"d":"42,134,513.00"},{"v":42127133,"d":"42,127,133.00"},{"v":7380,"d":"7,380.00"},{"v":437819.84,"d":"437,819.84"},{"v":437819.84,"d":"437,819.84"},"","",{"v":214812500,"d":"214,812,500.00"},""]
["208","05","02","","事业单位离退休",{"v":966042.8,"d":"966,042.80"},{"v":966042.8,"d":"966,042.80"},{"v":966042.8,"d":"966,042.80"},"",{"v":966042.8,"d":"966,042.80"},"","","","","",""]
["208","05","05","","机关事业单位基本养老保险缴费支出",{"v":6158000.96,"d":"6,158,000.96"},{"v":6158000.96,"d":"6,158,000.96"},{"v":6158000.96,"d":"6,158,000.96"},{"v":6158000.96,"d":"6,158,000.96"},"","","","","","",""]
["208","05","06","","机关事业单位职业年金缴费支出",{"v":571083.72,"d":"571,083.72"},{"v":571083.72,"d":"571,083.72"},{"v":571083.72,"d":"571,083.72"},{"v":571083.72,"d":"571,083.72"},"","","","","","",""]
["208","08","01","","死亡抚恤",{"v":42060,"d":"42,060.00"},{"v":42060,"d":"42,060.00"},{"v":42060,"d":"42,060.00"},"",{"v":42060,"d":"42,060.00"},"","","","","",""]
["208","99","99","","其他社会保障和就业支出",{"v":154300.81,"d":"154,300.81"},{"v":154300.81,"d":"154,300.81"},{"v":154300.81,"d":"154,300.81"},{"v":154300.81,"d":"154,300.81"},"","","","","","",""]
["210","11","02","","事业单位医疗",{"v":2744332.7,"d":"2,744,332.70"},{"v":2744332.7,"d":"2,744,332.70"},{"v":2744332.7,"d":"2,744,332.70"},{"v":2744332.7,"d":"2,744,332.70"},"","","","","","",""]
["210","11","03","","公务员医疗补助",{"v":1464744.71,"d":"1,464,744.71"},{"v":1464744.71,"d":"1,464,744.71"},{"v":1464744.71,"d":"1,464,744.71"},{"v":1464744.71,"d":"1,464,744.71"},"","","","","","",""]
["221","02","01","","住房公积金",{"v":4667232.24,"d":"4,667,232.24"},{"v":4667232.24,"d":"4,667,232.24"},{"v":4667232.24,"d":"4,667,232.24"},{"v":4667232.24,"d":"4,667,232.24"},"","","","","","",""]

{"sheet":"财政拨款收支总体情况表","index":3,"n_rows":35,"n_cols":9,"rows_kept":35,"merged":[[0,0,0,8],[1,0,1,7],[2,0,2,1],[2,2,2,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
["财政拨款收支总体情况表"]
["",{"$nulls":7},"单位：元"]
["收                  入",null,"支                                      出"]
["项        目","本年预算","项目(按功能分类)","本年预算","其中：",null,null,"项目(按经济分类)","本年预算"]
[{"$nulls":4},"公共财政预算","财政专户资金","政府性基金"]
["一、财政拨款（补助）",213640130.78,"201-一般公共服务支出",{"$nulls":4},"一、工资福利支出",79886828.14]
["    其中：经费拨款(补助)",213640130.78,"202-外交支出",{"$nulls":4},"二、商品和服务支出",23052819.84]
["          非税收入安排的拨款",null,"203-国防支出",{"$nulls":4},"三、对个人和家庭的补助",16030482.8]
["   ",null,"204-公共安全支出",{"$nulls":4},"四、债务利息支出"]
["",null,"205-教育支出",196872332.84,196872332.84,null,null,"五、资本性支出（基本建设）",50000000]
["二、政府性基金收入安排的拨款",null,"206-科学技术支出",{"$nulls":4},"六、其他资本性支出",44670000]
["",null,"207-文化体育与传媒支出",{"$nulls":4},"七、对企业补助（基本建设）"]
["三、专户管理的非税收入安排的拨款",null,"208-社会保障和就业支出",7891488.29,7891488.29,null,null,"八、对企业补助"]
["",null,"209-社会保险基金支出",{"$nulls":4},"九、对社会保障基金补助"]
["",null,"210-医疗卫生与计划生育支出",4209077.41,4209077.41,null,null,"十、其他支出"]
["四、事业单位经营收入",null,"211-节能环保支出",{"$nulls":4},""]
["",null,"212-城乡社区支出",{"$nulls":4},""]
["",null,"213-农林水支出",{"$nulls":4},""]
["",null,"214-交通运输支出",{"$nulls":4},""]
["",null,"215-资源勘探信息等支出",{"$nulls":4},""]
["",null,"216-商业服务业等支出",{"$nulls":4},""]
["",null,"217-金融支出",{"$nulls":4},""]
["",null,"219-援助其他地区支出",{"$nulls":4},""]
["",null,"220-国土海洋气象等支出",{"$nulls":4},""]
["本年收入合计",213640130.78,"221-住房保障支出",4667232.24,4667232.24,null,null,""]
["五、上级补助收入",null,"222-粮油物资储备支出",{"$nulls":4},""]
["六、附属单位上缴收入",null,"223-国有资本经营预算支出",{"$nulls":4},""]
["七、上年结转",null,"224-灾害防治及应急管理支出",{"$nulls":4},""]
["八、其他自有资金",null,"227-预备费",{"$nulls":4},""]
["",null,"229-其他支出",{"$nulls":4},""]
["",null,"230-转移性支出",{"$nulls":4},""]
["",null,"231-债务还本支出",{"$nulls":4},""]
["",null,"232-债务付息支出",{"$nulls":4},""]
["",null,"233-债务发行费用支出",{"$nulls":4},""]
["收入总计",213640130.78,"功能科目合计",213640130.78,213640130.78,null,null,"支出总计",213640130.78]

{"sheet":"一般公共预算支出表","index":4,"n_rows":16,"n_cols":16,"rows_kept":16,"merged":[[0,0,0,15],[1,0,1,15],[2,0,2,15],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,13],[3,14,5,14],[3,15,5,15],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,8,4,9],[4,10,4,13]],"flags":["formulas_cached_only"]}
["预算04表"]
["一般公共预算支出表"]
["单位：元"]
["类",null,null,"单位代码","主管科室名称","总计","基本支出",{"$nulls":7},"项目支出","其他支出"]
["类","款","项",{"$nulls":3},"合计","","人员经费支出",null,"商品和服务支出"]
[{"$nulls":7},"小计","工资福利支出","对个人和家庭补助支出","小计","商品和服务支出","事业经费","其他支出"]
["","","","  128009","武威职业学院",{"v":274152630.78,"d":"274,152,630.78"},{"v":59340130.78,"d":"59,340,130.78"},{"v":58902310.94,"d":"58,902,310.94"},{"v":57886828.14,"d":"57,886,828.14"},{"v":1015482.8,"d":"1,015,482.80"},{"v":437819.84,"d":"437,819.84"},{"v":437819.84,"d":"437,819.84"},"","",{"v":214812500,"d":"214,812,500.00"},""]
["205","03","05","","高等职业教育",{"v":257384832.84,"d":"257,384,832.84"},{"v":42572332.84,"d":"42,572,332.84"},{"v":42134513,"d":"42,134,513.00"},{"v":42127133,"d":"42,127,133.00"},{"v":7380,"d":"7,380.00"},{"v":437819.84,"d":"437,819.84"},{"v":437819.84,"d":"437,819.84"},"","",{"v":214812500,"d":"214,812,500.00"},""]
["208","05","02","","事业单位离退休",{"v":966042.8,"d":"966,042.80"},{"v":966042.8,"d":"966,042.80"},{"v":966042.8,"d":"966,042.80"},"",{"v":966042.8,"d":"966,042.80"},"","","","","",""]
["208","05","05","","机关事业单位基本养老保险缴费支出",{"v":6158000.96,"d":"6,158,000.96"},{"v":6158000.96,"d":"6,158,000.96"},{"v":6158000.96,"d":"6,158,000.96"},{"v":6158000.96,"d":"6,158,000.96"},"","","","","","",""]
["208","05","06","","机关事业单位职业年金缴费支出",{"v":571083.72,"d":"571,083.72"},{"v":571083.72,"d":"571,083.72"},{"v":571083.72,"d":"571,083.72"},{"v":571083.72,"d":"571,083.72"},"","","","","","",""]
["208","08","01","","死亡抚恤",{"v":42060,"d":"42,060.00"},{"v":42060,"d":"42,060.00"},{"v":42060,"d":"42,060.00"},"",{"v":42060,"d":"42,060.00"},"","","","","",""]
["208","99","99","","其他社会保障和就业支出",{"v":154300.81,"d":"154,300.81"},{"v":154300.81,"d":"154,300.81"},{"v":154300.81,"d":"154,300.81"},{"v":154300.81,"d":"154,300.81"},"","","","","","",""]
["210","11","02","","事业单位医疗",{"v":2744332.7,"d":"2,744,332.70"},{"v":2744332.7,"d":"2,744,332.70"},{"v":2744332.7,"d":"2,744,332.70"},{"v":2744332.7,"d":"2,744,332.70"},"","","","","","",""]
["210","11","03","","公务员医疗补助",{"v":1464744.71,"d":"1,464,744.71"},{"v":1464744.71,"d":"1,464,744.71"},{"v":1464744.71,"d":"1,464,744.71"},{"v":1464744.71,"d":"1,464,744.71"},"","","","","","",""]
["221","02","01","","住房公积金",{"v":4667232.24,"d":"4,667,232.24"},{"v":4667232.24,"d":"4,667,232.24"},{"v":4667232.24,"d":"4,667,232.24"},{"v":4667232.24,"d":"4,667,232.24"},"","","","","","",""]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":16,"n_cols":62,"rows_kept":16,"merged":[[0,0,0,56],[1,0,1,56],[2,0,2,61],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,61],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,4,17],[4,18,4,42],[4,43,4,48],[4,49,4,50],[4,51,4,52],[4,53,4,59],[4,60,4,61]],"flags":["formulas_cached_only"]}
["预算09表",{"$nulls":56},"","","","",""]
["一般公共预算基本支出表",{"$nulls":56},"","","","",""]
["单位：元"]
["类",null,null,"单位代码","主管科室名称","总计",""]
["类","款","项",{"$nulls":3},"工资福利支出",{"$nulls":11},"商品和服务支出对",{"$nulls":24},"个人和家庭的补助",{"$nulls":5},"债务利息支出",null,"资本性支出（基本建设）",null,"其他资本性支出",{"$nulls":6},"对企业补助"]
[{"$nulls":6},"小计","30101-基本工资","30102-津贴补贴","30103-奖金","30107-绩效工资","30108-机关事业单位基本养老保险缴费","30109-职业年金缴费","30110-职工基本医疗保险缴费","30111-公务员医疗补助缴费","30112-其他社会保障缴费","30113-住房公积金","30199-其他工资福利支出","小计","30201-办公费","30202-印刷费","30203-咨询费","30204-手续费","30205-水费","30206-电费","30207-邮电费","30208-取暖费","30209-物业管理费","30211-差旅费","30213-维修（护费","30214-租赁费","30215-会议费","30216-培训费","30217-公务接待费","30218-专用材料费","30226-劳务费","30227-委托业务费","30228-工会经费","30229-福利费","30231-公务用车运行维护费","30239-其他交通费用","30240-税金及附加费用","30299-其他商品和服务支出","小计","30301-离休费","30302-退休费","30303-退职（役费","30305-生活补助","30309-奖励金","小计","30701-国内债务付息","小计","30905-基础设施建设","小计","31001-房屋建筑物购建","31002-办公设备购置","31003-专用设备购置","31005-基础设施建设","31006-大型修缮","31007-信息网络及软件购置更新","小计","31205-利息补贴"]
["","","","  128009","武威职业学院",{"v":274152631,"d":"274,152,631"},{"v":79886828,"d":"79,886,828"},{"v":25493255,"d":"25,493,255"},{"v":2627478,"d":"2,627,478"},"",{"v":14006400,"d":"14,006,400"},{"v":6158001,"d":"6,158,001"},{"v":571084,"d":"571,084"},{"v":2744333,"d":"2,744,333"},{"v":1464745,"d":"1,464,745"},{"v":154301,"d":"154,301"},{"v":4667232,"d":"4,667,232"},{"v":22000000,"d":"22,000,000"},{"v":23052820,"d":"23,052,820"},{"v":1000000,"d":"1,000,000"},{"v":700000,"d":"700,000"},{"v":200000,"d":"200,000"},{"v":30000,"d":"30,000"},{"v":2000000,"d":"2,000,000"},{"v":3000000,"d":"3,000,000"},{"v":200000,"d":"200,000"},{"v":4200000,"d":"4,200,000"},{"v":1210000,"d":"1,210,000"},{"v":1520000,"d":"1,520,000"},{"v":2000000,"d":"2,000,000"},{"v":250000,"d":"250,000"},{"v":64000,"d":"64,000"},{"v":400000,"d":"400,000"},{"v":35000,"d":"35,000"},{"v":1780000,"d":"1,780,000"},{"v":900000,"d":"900,000"},{"v":700000,"d":"700,000"},{"v":540000,"d":"540,000"},{"v":930000,"d":"930,000"},{"v":216000,"d":"216,000"},{"v":255200,"d":"255,200"},{"v":600000,"d":"600,000"},{"v":322620,"d":"322,620"},{"v":16030483,"d":"16,030,483"},{"v":138441,"d":"138,441"},{"v":827602,"d":"827,602"},"",{"v":42060,"d":"42,060"},{"v":15022380,"d":"15,022,380"},{"v":38660000,"d":"38,660,000"},{"v":38660000,"d":"38,660,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":66522500,"d":"66,522,500"},{"v":5000000,"d":"5,000,000"},{"v":8000000,"d":"8,000,000"},{"v":8622500,"d":"8,622,500"},{"v":41600000,"d":"41,600,000"},{"v":2800000,"d":"2,800,000"},{"v":500000,"d":"500,000"},"",""]
["205","03","05","","高等职业教育",{"v":257384833,"d":"257,384,833"},{"v":64127133,"d":"64,127,133"},{"v":25493255,"d":"25,493,255"},{"v":2627478,"d":"2,627,478"},"",{"v":14006400,"d":"14,006,400"},"","","","","","",{"v":22000000,"d":"22,000,000"},{"v":23052820,"d":"23,052,820"},{"v":1000000,"d":"1,000,000"},{"v":700000,"d":"700,000"},{"v":200000,"d":"200,000"},{"v":30000,"d":"30,000"},{"v":2000000,"d":"2,000,000"},{"v":3000000,"d":"3,000,000"},{"v":200000,"d":"200,000"},{"v":4200000,"d":"4,200,000"},{"v":1210000,"d":"1,210,000"},{"v":1520000,"d":"1,520,000"},{"v":2000000,"d":"2,000,000"},{"v":250000,"d":"250,000"},{"v":64000,"d":"64,000"},{"v":400000,"d":"400,000"},{"v":35000,"d":"35,000"},{"v":1780000,"d":"1,780,000"},{"v":900000,"d":"900,000"},{"v":700000,"d":"700,000"},{"v":540000,"d":"540,000"},{"v":930000,"d":"930,000"},{"v":216000,"d":"216,000"},{"v":255200,"d":"255,200"},{"v":600000,"d":"600,000"},{"v":322620,"d":"322,620"},{"v":15022380,"d":"15,022,380"},"","","","",{"v":15022380,"d":"15,022,380"},{"v":38660000,"d":"38,660,000"},{"v":38660000,"d":"38,660,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":66522500,"d":"66,522,500"},{"v":5000000,"d":"5,000,000"},{"v":8000000,"d":"8,000,000"},{"v":8622500,"d":"8,622,500"},{"v":41600000,"d":"41,600,000"},{"v":2800000,"d":"2,800,000"},{"v":500000,"d":"500,000"},"",""]
["208","05","02","","事业单位离退休",{"v":966043,"d":"966,043"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":966043,"d":"966,043"},{"v":138441,"d":"138,441"},{"v":827602,"d":"827,602"},"","","","","","","","","","","","","","","",""]
["208","05","05","","机关事业单位基本养老保险缴费支出",{"v":6158001,"d":"6,158,001"},{"v":6158001,"d":"6,158,001"},"","","","",{"v":6158001,"d":"6,158,001"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["208","05","06","","机关事业单位职业年金缴费支出",{"v":571084,"d":"571,084"},{"v":571084,"d":"571,084"},"","","","","",{"v":571084,"d":"571,084"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["208","08","01","","死亡抚恤",{"v":42060,"d":"42,060"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":42060,"d":"42,060"},"","","",{"v":42060,"d":"42,060"},"","","","","","","","","","","","","",""]
["208","99","99","","其他社会保障和就业支出",{"v":154301,"d":"154,301"},{"v":154301,"d":"154,301"},"","","","","","","","",{"v":154301,"d":"154,301"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["210","11","02","","事业单位医疗",{"v":2744333,"d":"2,744,333"},{"v":2744333,"d":"2,744,333"},"","","","","","",{"v":2744333,"d":"2,744,333"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["210","11","03","","公务员医疗补助",{"v":1464745,"d":"1,464,745"},{"v":1464745,"d":"1,464,745"},"","","","","","","",{"v":1464745,"d":"1,464,745"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["221","02","01","","住房公积金",{"v":4667232,"d":"4,667,232"},{"v":4667232,"d":"4,667,232"},"","","","","","","","","",{"v":4667232,"d":"4,667,232"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"一般公共预算“三公”经费支出情况表","index":6,"n_rows":8,"n_cols":12,"rows_kept":8,"merged":[[0,0,1,11],[2,0,2,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,11],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,3,11]],"flags":["formulas_cached_only"]}
["三公经费预算表"]
[]
["科目编码",null,null,"功能科目名称","单位编码","单位名称","年初预算数据"]
["类","款","项",{"$nulls":3},"合计","因公出国（境）费用","公务接待费","公务用车费"]
[{"$nulls":9},"小计","公务用车运行维护费","公务用车购置费"]
["","","","","","",{"v":251000,"d":"251,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":216000,"d":"216,000.00"},{"v":216000,"d":"216,000.00"},""]
["","","","","606","教科文科",{"v":251000,"d":"251,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":216000,"d":"216,000.00"},{"v":216000,"d":"216,000.00"},""]
["205","03","05","高等职业教育","    128009","武威职业学院",{"v":251000,"d":"251,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":216000,"d":"216,000.00"},{"v":216000,"d":"216,000.00"},""]

{"sheet":"政府性基金预算支出情况表","index":7,"n_rows":13,"n_cols":16,"rows_kept":13,"merged":[[0,0,0,15],[1,0,1,15],[2,0,2,15],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,13],[3,14,5,14],[3,15,5,15],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,8,4,9],[4,10,4,13]],"flags":["formulas_cached_only"]}
[]
["政府性基金预算支出情况表"]
["单位：元"]
["类",null,null,"单位代码","主管科室名称","总计","基本支出",{"$nulls":7},"项目支出","其他支出"]
["类","款","项",{"$nulls":3},"合计","","人员经费支出",null,"商品和服务支出"]
[{"$nulls":7},"小计","工资福利支出","对个人和家庭补助支出","小计","商品和服务支出","事业经费","其他支出"]
["","","",{"$nulls":12},""]
["","","",{"$nulls":12},""]
[{"$nulls":15},""]
[{"$nulls":15},""]
[{"$nulls":15},""]
[{"$nulls":15},""]
[{"$nulls":15},""]

{"sheet":"项目支出按预算来源预算表","index":8,"n_rows":10,"n_cols":19,"rows_kept":10,"merged":[[0,0,0,18],[1,0,1,18],[2,0,2,18],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,3,18],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,8,5,8],[4,9,4,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18]],"flags":["formulas_cached_only"]}
["附预算08表"]
["项目支出按预算来源预算表"]
["单位：元"]
["科目编码",null,null,"单位代码","单位名称（科目）","项目名称","是否政府采购","项目备注","资金来源"]
["类","款","项",{"$nulls":5},"总计","财政拨款",null,null,"政府性基金收入安排的拨款","专户管理资金安排的拨款","事业单位经营收入","上级补助收入","附属单位上缴收入","上年结转","其它自有资金"]
[{"$nulls":9},"小计","经费拨款(补助)","非税收入安排的拨款"]
["","","","    128009","武威职业学院","","","",{"v":214812500,"d":"214,812,500.00"},{"v":154300000,"d":"154,300,000.00"},{"v":154300000,"d":"154,300,000.00"},"","",{"v":60512500,"d":"60,512,500.00"},"","","","",""]
["205","03","05","","高等职业教育","","","",{"v":214812500,"d":"214,812,500.00"},{"v":154300000,"d":"154,300,000.00"},{"v":154300000,"d":"154,300,000.00"},"","",{"v":60512500,"d":"60,512,500.00"},"","","","",""]
["","","","","","筹建武威职业技术大学项目资金","0","",{"v":50000000,"d":"50,000,000.00"},{"v":50000000,"d":"50,000,000.00"},{"v":50000000,"d":"50,000,000.00"},"","","","","","","",""]
["","","","","","现代职业教育提升专项资金","1","",{"v":164812500,"d":"164,812,500.00"},{"v":104300000,"d":"104,300,000.00"},{"v":104300000,"d":"104,300,000.00"},"","",{"v":60512500,"d":"60,512,500.00"},"","","","",""]

{"sheet":"支出预算经济科目明细表","index":9,"n_rows":16,"n_cols":62,"rows_kept":16,"merged":[[0,0,0,56],[1,0,1,56],[2,0,2,61],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,61],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,4,17],[4,18,4,42],[4,43,4,48],[4,49,4,50],[4,51,4,52],[4,53,4,59],[4,60,4,61]],"flags":["formulas_cached_only"]}
["预算09表",{"$nulls":56},"","","","",""]
["支出预算经济科目明细表",{"$nulls":56},"","","","",""]
["单位：元"]
["类",null,null,"单位代码","主管科室名称","总计",""]
["类","款","项",{"$nulls":3},"工资福利支出",{"$nulls":11},"商品和服务支出对",{"$nulls":24},"个人和家庭的补助",{"$nulls":5},"债务利息支出",null,"资本性支出（基本建设）",null,"其他资本性支出",{"$nulls":6},"对企业补助"]
[{"$nulls":6},"小计","30101-基本工资","30102-津贴补贴","30103-奖金","30107-绩效工资","30108-机关事业单位基本养老保险缴费","30109-职业年金缴费","30110-职工基本医疗保险缴费","30111-公务员医疗补助缴费","30112-其他社会保障缴费","30113-住房公积金","30199-其他工资福利支出","小计","30201-办公费","30202-印刷费","30203-咨询费","30204-手续费","30205-水费","30206-电费","30207-邮电费","30208-取暖费","30209-物业管理费","30211-差旅费","30213-维修（护费","30214-租赁费","30215-会议费","30216-培训费","30217-公务接待费","30218-专用材料费","30226-劳务费","30227-委托业务费","30228-工会经费","30229-福利费","30231-公务用车运行维护费","30239-其他交通费用","30240-税金及附加费用","30299-其他商品和服务支出","小计","30301-离休费","30302-退休费","30303-退职（役费","30305-生活补助","30309-奖励金","小计","30701-国内债务付息","小计","30905-基础设施建设","小计","31001-房屋建筑物购建","31002-办公设备购置","31003-专用设备购置","31005-基础设施建设","31006-大型修缮","31007-信息网络及软件购置更新","小计","31205-利息补贴"]
["","","","  128009","武威职业学院",{"v":274152631,"d":"274,152,631"},{"v":79886828,"d":"79,886,828"},{"v":25493255,"d":"25,493,255"},{"v":2627478,"d":"2,627,478"},"",{"v":14006400,"d":"14,006,400"},{"v":6158001,"d":"6,158,001"},{"v":571084,"d":"571,084"},{"v":2744333,"d":"2,744,333"},{"v":1464745,"d":"1,464,745"},{"v":154301,"d":"154,301"},{"v":4667232,"d":"4,667,232"},{"v":22000000,"d":"22,000,000"},{"v":23052820,"d":"23,052,820"},{"v":1000000,"d":"1,000,000"},{"v":700000,"d":"700,000"},{"v":200000,"d":"200,000"},{"v":30000,"d":"30,000"},{"v":2000000,"d":"2,000,000"},{"v":3000000,"d":"3,000,000"},{"v":200000,"d":"200,000"},{"v":4200000,"d":"4,200,000"},{"v":1210000,"d":"1,210,000"},{"v":1520000,"d":"1,520,000"},{"v":2000000,"d":"2,000,000"},{"v":250000,"d":"250,000"},{"v":64000,"d":"64,000"},{"v":400000,"d":"400,000"},{"v":35000,"d":"35,000"},{"v":1780000,"d":"1,780,000"},{"v":900000,"d":"900,000"},{"v":700000,"d":"700,000"},{"v":540000,"d":"540,000"},{"v":930000,"d":"930,000"},{"v":216000,"d":"216,000"},{"v":255200,"d":"255,200"},{"v":600000,"d":"600,000"},{"v":322620,"d":"322,620"},{"v":16030483,"d":"16,030,483"},{"v":138441,"d":"138,441"},{"v":827602,"d":"827,602"},"",{"v":42060,"d":"42,060"},{"v":15022380,"d":"15,022,380"},{"v":38660000,"d":"38,660,000"},{"v":38660000,"d":"38,660,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":66522500,"d":"66,522,500"},{"v":5000000,"d":"5,000,000"},{"v":8000000,"d":"8,000,000"},{"v":8622500,"d":"8,622,500"},{"v":41600000,"d":"41,600,000"},{"v":2800000,"d":"2,800,000"},{"v":500000,"d":"500,000"},"",""]
["205","03","05","","高等职业教育",{"v":257384833,"d":"257,384,833"},{"v":64127133,"d":"64,127,133"},{"v":25493255,"d":"25,493,255"},{"v":2627478,"d":"2,627,478"},"",{"v":14006400,"d":"14,006,400"},"","","","","","",{"v":22000000,"d":"22,000,000"},{"v":23052820,"d":"23,052,820"},{"v":1000000,"d":"1,000,000"},{"v":700000,"d":"700,000"},{"v":200000,"d":"200,000"},{"v":30000,"d":"30,000"},{"v":2000000,"d":"2,000,000"},{"v":3000000,"d":"3,000,000"},{"v":200000,"d":"200,000"},{"v":4200000,"d":"4,200,000"},{"v":1210000,"d":"1,210,000"},{"v":1520000,"d":"1,520,000"},{"v":2000000,"d":"2,000,000"},{"v":250000,"d":"250,000"},{"v":64000,"d":"64,000"},{"v":400000,"d":"400,000"},{"v":35000,"d":"35,000"},{"v":1780000,"d":"1,780,000"},{"v":900000,"d":"900,000"},{"v":700000,"d":"700,000"},{"v":540000,"d":"540,000"},{"v":930000,"d":"930,000"},{"v":216000,"d":"216,000"},{"v":255200,"d":"255,200"},{"v":600000,"d":"600,000"},{"v":322620,"d":"322,620"},{"v":15022380,"d":"15,022,380"},"","","","",{"v":15022380,"d":"15,022,380"},{"v":38660000,"d":"38,660,000"},{"v":38660000,"d":"38,660,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":66522500,"d":"66,522,500"},{"v":5000000,"d":"5,000,000"},{"v":8000000,"d":"8,000,000"},{"v":8622500,"d":"8,622,500"},{"v":41600000,"d":"41,600,000"},{"v":2800000,"d":"2,800,000"},{"v":500000,"d":"500,000"},"",""]
["208","05","02","","事业单位离退休",{"v":966043,"d":"966,043"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":966043,"d":"966,043"},{"v":138441,"d":"138,441"},{"v":827602,"d":"827,602"},"","","","","","","","","","","","","","","",""]
["208","05","05","","机关事业单位基本养老保险缴费支出",{"v":6158001,"d":"6,158,001"},{"v":6158001,"d":"6,158,001"},"","","","",{"v":6158001,"d":"6,158,001"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["208","05","06","","机关事业单位职业年金缴费支出",{"v":571084,"d":"571,084"},{"v":571084,"d":"571,084"},"","","","","",{"v":571084,"d":"571,084"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["208","08","01","","死亡抚恤",{"v":42060,"d":"42,060"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":42060,"d":"42,060"},"","","",{"v":42060,"d":"42,060"},"","","","","","","","","","","","","",""]
["208","99","99","","其他社会保障和就业支出",{"v":154301,"d":"154,301"},{"v":154301,"d":"154,301"},"","","","","","","","",{"v":154301,"d":"154,301"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["210","11","02","","事业单位医疗",{"v":2744333,"d":"2,744,333"},{"v":2744333,"d":"2,744,333"},"","","","","","",{"v":2744333,"d":"2,744,333"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["210","11","03","","公务员医疗补助",{"v":1464745,"d":"1,464,745"},{"v":1464745,"d":"1,464,745"},"","","","","","","",{"v":1464745,"d":"1,464,745"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["221","02","01","","住房公积金",{"v":4667232,"d":"4,667,232"},{"v":4667232,"d":"4,667,232"},"","","","","","","","","",{"v":4667232,"d":"4,667,232"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"政府采购预算表","index":10,"n_rows":14,"n_cols":20,"rows_kept":14,"merged":[[0,0,0,18],[1,0,1,18],[2,0,2,18],[3,0,5,0],[3,1,5,1],[3,2,3,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,3,19],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,8,5,8],[4,9,4,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19]],"flags":["formulas_cached_only"]}
["预算09表",{"$nulls":18},""]
["政府采购预算表",{"$nulls":18},""]
["单位：元",{"$nulls":18},""]
["单位代码","主管科室名称","项目名称",null,null,"是否集中采购","规格要求","数量","总计"]
[null,null,"项目名称","采购目录编码","采购目录名称",{"$nulls":3},"总计","财政拨款",null,null,"政府性基金收入安排的拨款","专户管理的非税收入安排的拨款","事业单位经营收入","上级补助收入","附属单位上缴收入","上年结转","其他自有资金","其中：面向中小微型企业采购预算"]
[{"$nulls":9},"财政拨款(补助)小计","经费拨款(补助)","非税收入安排的拨款"]
["128009","武威职业学院","","","","","","",{"v":83974700,"d":"83,974,700.00"},{"v":83974700,"d":"83,974,700.00"},{"v":62178700,"d":"62,178,700.00"},{"v":21796000,"d":"21,796,000.00"},"","","","","","","",""]
["","","现代职业教育提升专项","A0102","办公设备","","","",{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},"","","","","","","","",""]
["","","现代职业教育提升专项","A0108","办公消耗用品及类似物品","","","",{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},"","","","","","","","",""]
["","","现代职业教育提升专项","A0109","通用货物","","","",{"v":58360700,"d":"58,360,700.00"},{"v":58360700,"d":"58,360,700.00"},{"v":58360700,"d":"58,360,700.00"},"","","","","","","","",""]
["","","现代职业教育提升专项","B0105","修缮工程","","","",{"v":2800000,"d":"2,800,000.00"},{"v":2800000,"d":"2,800,000.00"},"",{"v":2800000,"d":"2,800,000.00"},"","","","","","","",""]
["","","现代职业教育提升专项","C0101","信息技术服务","","","",{"v":2068000,"d":"2,068,000.00"},{"v":2068000,"d":"2,068,000.00"},{"v":2068000,"d":"2,068,000.00"},"","","","","","","","",""]
["","","现代职业教育提升专项","C0103","维修和保养服务","","","",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},"","","","","","","","",""]
["","","现代职业教育提升专项","C0111","其他服务","","","",{"v":18996000,"d":"18,996,000.00"},{"v":18996000,"d":"18,996,000.00"},"",{"v":18996000,"d":"18,996,000.00"},"","","","","","","",""]

{"sheet":"行政事业单位新增资产配置预算表","index":11,"n_rows":54,"n_cols":10,"rows_kept":54,"merged":[[0,0,0,9],[1,0,1,9]],"flags":["formulas_cached_only"]}
["行政事业单位新增资产配置预算表"]
["单位：元"]
["单位代码","单位名称","资产类别","资产名称","资金来源","实有数量","拟购置数量","单价","合计金额","备注"]
[128009,"武威职业学院","102-通用设备","办公设备采购项目","004-专户管理的非税收入安排的拨款",null,1,{"v":800000,"d":"800000.00"},{"v":800000,"d":"800,000"}]
[128009,"武威职业学院","102-通用设备","实践教学基地建设","004-专户管理的非税收入安排的拨款",null,1,{"v":5100000,"d":"5100000.00"},{"v":5100000,"d":"5,100,000"}]
[128009,"武威职业学院","102-通用设备","技术技能平台建设","004-专户管理的非税收入安排的拨款",null,1,{"v":1200000,"d":"1200000.00"},{"v":1200000,"d":"1,200,000"}]
[128009,"武威职业学院","107-无形资产","业务管理系统项目","004-专户管理的非税收入安排的拨款",null,1,{"v":700000,"d":"700000.00"},{"v":700000,"d":"700,000"}]
[128009,"武威职业学院","107-无形资产","智慧教学系统项目","004-专户管理的非税收入安排的拨款",null,1,{"v":800000,"d":"800000.00"},{"v":800000,"d":"800,000"}]
[128009,"武威职业学院","107-无形资产","网络安全监控系统项目","004-专户管理的非税收入安排的拨款",null,1,{"v":800000,"d":"800000.00"},{"v":800000,"d":"800,000"}]
[128009,"武威职业学院","107-无形资产","舆情监控系统项目","004-专户管理的非税收入安排的拨款",null,1,{"v":700000,"d":"700000.00"},{"v":700000,"d":"700,000"}]
[128009,"武威职业学院","102-通用设备","录播教室项目","004-专户管理的非税收入安排的拨款",null,1,{"v":1000000,"d":"1000000.00"},{"v":1000000,"d":"1,000,000"}]
[128009,"武威职业学院","102-通用设备","智慧黑板","004-专户管理的非税收入安排的拨款",null,1,{"v":3500000,"d":"3500000.00"},{"v":3500000,"d":"3,500,000"}]
[128009,"武威职业学院","102-通用设备","职教集团建设项目","004-专户管理的非税收入安排的拨款",null,1,{"v":760000,"d":"760000.00"},{"v":760000,"d":"760,000"}]
[128009,"武威职业学院","102-通用设备","产业学院建设项目","004-专户管理的非税收入安排的拨款",null,1,{"v":820000,"d":"820000.00"},{"v":820000,"d":"820,000"}]
[128009,"武威职业学院","107-无形资产","大学生就业创业智慧平台","004-专户管理的非税收入安排的拨款",null,1,{"v":298000,"d":"298000.00"},{"v":298000,"d":"298,000"}]
[128009,"武威职业学院","102-通用设备","体育场地提升改造项目","004-专户管理的非税收入安排的拨款",null,1,{"v":2000000,"d":"2000000.00"},{"v":2000000,"d":"2,000,000"}]
[128009,"武威职业学院","102-通用设备","低碳新能源实训基地","004-专户管理的非税收入安排的拨款",null,1,{"v":2000000,"d":"2000000.00"},{"v":2000000,"d":"2,000,000"}]
[128009,"武威职业学院","102-通用设备","光伏电站运维实训基地","004-专户管理的非税收入安排的拨款",null,1,{"v":1470000,"d":"1470000.00"},{"v":1470000,"d":"1,470,000"}]
[128009,"武威职业学院","102-通用设备","清洁能源虚拟仿真实训基地","001-经费拨款（补助）",null,1,{"v":2400000,"d":"2400000.00"},{"v":2400000,"d":"2,400,000"}]
[128009,"武威职业学院","102-通用设备","新能源科普基地","001-经费拨款（补助）",null,1,{"v":3000000,"d":"3000000.00"},{"v":3000000,"d":"3,000,000"}]
[128009,"武威职业学院","102-通用设备","智能制造实训基地","001-经费拨款（补助）",null,1,{"v":2700000,"d":"2700000.00"},{"v":2700000,"d":"2,700,000"}]
[128009,"武威职业学院","102-通用设备","技术技能平台建设","001-经费拨款（补助）",null,1,{"v":950000,"d":"950000.00"},{"v":950000,"d":"950,000"}]
[128009,"武威职业学院","102-通用设备","“技能甘肃”建设项目","001-经费拨款（补助）",null,1,{"v":5000000,"d":"5000000.00"},{"v":5000000,"d":"5,000,000"}]
[128009,"武威职业学院","102-通用设备","智能温室升级改造","001-经费拨款（补助）",null,1,{"v":300000,"d":"300000.00"},{"v":300000,"d":"300,000"}]
[128009,"武威职业学院","107-无形资产","科研管理信息化平台建设项目","001-经费拨款（补助）",null,1,{"v":600000,"d":"600000.00"},{"v":600000,"d":"600,000"}]
[128009,"武威职业学院","102-通用设备","语言文字培训测试站标准化测试机房","001-经费拨款（补助）",null,1,{"v":650000,"d":"650000.00"},{"v":650000,"d":"650,000"}]
[128009,"武威职业学院","102-通用设备","虚拟仿真社区实训基地建设","001-经费拨款（补助）",null,1,{"v":500000,"d":"500000.00"},{"v":500000,"d":"500,000"}]
[128009,"武威职业学院","102-通用设备","社区大学建设","001-经费拨款（补助）",null,1,{"v":700000,"d":"700000.00"},{"v":700000,"d":"700,000"}]
[128009,"武威职业学院","102-通用设备","创新创业中心提升工程项目","001-经费拨款（补助）",null,1,{"v":600000,"d":"600000.00"},{"v":600000,"d":"600,000"}]
[128009,"武威职业学院","1052-图书","图书采购项目","001-经费拨款（补助）",null,1,{"v":2000000,"d":"2000000.00"},{"v":2000000,"d":"2,000,000"}]
[128009,"武威职业学院","102-通用设备","建筑技能竞赛设备采购","001-经费拨款（补助）",null,1,{"v":1500000,"d":"1500000.00"},{"v":1500000,"d":"1,500,000"}]
[128009,"武威职业学院","102-通用设备","机械加工实训中心维修升级改造","001-经费拨款（补助）",null,1,{"v":440000,"d":"440000.00"},{"v":440000,"d":"440,000"}]
[128009,"武威职业学院","102-通用设备","红色文化研学旅行基地建设","001-经费拨款（补助）",null,1,{"v":1100000,"d":"1100000.00"},{"v":1100000,"d":"1,100,000"}]
[128009,"武威职业学院","102-通用设备","新能源大楼一楼报告厅装修项目","001-经费拨款（补助）",null,1,{"v":750000,"d":"750000.00"},{"v":750000,"d":"750,000"}]
[128009,"武威职业学院","107-无形资产","档案管理系统采购项目","001-经费拨款（补助）",null,1,{"v":250000,"d":"250000.00"},{"v":250000,"d":"250,000"}]
[128009,"武威职业学院","102-通用设备","深化“三教”改革","001-经费拨款（补助）",null,1,{"v":6406000,"d":"6406000.00"},{"v":6406000,"d":"6,406,000"}]
[128009,"武威职业学院","102-通用设备","搭建共建共享实训平台","001-经费拨款（补助）",null,1,{"v":3000000,"d":"3000000.00"},{"v":3000000,"d":"3,000,000"}]
[128009,"武威职业学院","102-通用设备","高校美育课程建设","001-经费拨款（补助）",null,1,{"v":150000,"d":"150000.00"},{"v":150000,"d":"150,000"}]
[128009,"武威职业学院","107-无形资产","高校实习实训管理平台采购项目","001-经费拨款（补助）",null,1,{"v":80000,"d":"80000.00"},{"v":80000,"d":"80,000"}]
[128009,"武威职业学院","107-无形资产","教学软件采购项目","001-经费拨款（补助）",null,1,{"v":220000,"d":"220000.00"},{"v":220000,"d":"220,000"}]
[128009,"武威职业学院","102-通用设备","学院东大门伸缩门采购项目","001-经费拨款（补助）",null,1,{"v":200000,"d":"200000.00"},{"v":200000,"d":"200,000"}]
[128009,"武威职业学院","102-通用设备","校园信息化建设视频监控安防设备采购项目","001-经费拨款（补助）",null,1,{"v":600000,"d":"600000.00"},{"v":600000,"d":"600,000"}]
[128009,"武威职业学院","102-通用设备","校园信息化建设校园道路测速设备采购项目","001-经费拨款（补助）",null,1,{"v":500000,"d":"500000.00"},{"v":500000,"d":"500,000"}]
[128009,"武威职业学院","102-通用设备","1号学生公寓楼宿舍地面改造","001-经费拨款（补助）",null,1,{"v":750000,"d":"750000.00"},{"v":750000,"d":"750,000"}]
[128009,"武威职业学院","102-通用设备","学生公寓楼室内粉刷","001-经费拨款（补助）",null,1,{"v":800000,"d":"800000.00"},{"v":800000,"d":"800,000"}]
[128009,"武威职业学院","102-通用设备","学生公寓宿舍高低床采购","001-经费拨款（补助）",null,1,{"v":1008000,"d":"1008000.00"},{"v":1008000,"d":"1,008,000"}]
[128009,"武威职业学院","102-通用设备","物联网实训基地","001-经费拨款（补助）",null,1,{"v":1200000,"d":"1200000.00"},{"v":1200000,"d":"1,200,000"}]
[128009,"武威职业学院","102-通用设备","网络安全实训基地","001-经费拨款（补助）",null,1,{"v":1500000,"d":"1500000.00"},{"v":1500000,"d":"1,500,000"}]
[128009,"武威职业学院","102-通用设备","加强党对职业教育的全面领导","001-经费拨款（补助）",null,1,{"v":4005000,"d":"4005000.00"},{"v":4005000,"d":"4,005,000"}]
[128009,"武威职业学院","102-通用设备","启秀楼维修改造项目","001-经费拨款（补助）",null,1,{"v":1580000,"d":"1580000.00"},{"v":1580000,"d":"1,580,000"}]
[128009,"武威职业学院","102-通用设备","教职工公寓楼室外消防联网工程","001-经费拨款（补助）",null,1,{"v":377700,"d":"377700.00"},{"v":377700,"d":"377,700"}]
[128009,"武威职业学院","102-通用设备","新能源汽车产业学院","001-经费拨款（补助）",null,1,{"v":2000000,"d":"2000000.00"},{"v":2000000,"d":"2,000,000"}]
[128009,"武威职业学院","102-通用设备","中德先进职业教育合作项目实验实训设备","001-经费拨款（补助）",null,1,{"v":2000000,"d":"2000000.00"},{"v":2000000,"d":"2,000,000"}]
[128009,"武威职业学院","102-通用设备","武威市汽车检测与维修技术创新技术中心建设","001-经费拨款（补助）",null,1,{"v":400000,"d":"400000.00"},{"v":400000,"d":"400,000"}]

{"sheet":"部门（单位）整体支出绩效目标申报表","index":12,"n_rows":60,"n_cols":7,"rows_kept":60,"merged":[[1,0,1,6],[2,0,2,6],[4,0,4,1],[4,2,4,6],[5,0,5,1],[5,2,5,3],[5,5,5,6],[6,0,6,1],[6,2,6,3],[6,5,6,6],[7,0,7,1],[7,2,7,6],[8,0,9,0],[10,0,17,0],[10,1,11,2],[10,3,11,3],[10,4,10,6],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,3],[18,1,18,6],[19,0,59,0],[19,3,19,4],[19,5,19,6],[20,1,31,1],[20,2,22,2],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,2,25,2],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,2,27,2],[26,3,26,4],[27,3,27,4],[28,2,29,2],[28,3,28,4],[29,3,29,4],[30,2,31,2],[30,3,30,4],[31,3,31,4],[32,1,46,1],[32,2,36,2],[32,3,32,4],[32,5,32,6],[33,3,33,4],[33,5,33,6],[34,3,34,4],[35,3,35,4],[36,3,36,4],[36,5,36,6],[37,2,41,2],[37,3,37,4],[37,5,37,6],[38,3,38,4],[38,5,38,6],[39,3,39,4],[40,3,40,4],[41,3,41,4],[42,2,43,2],[42,3,42,4],[42,5,42,6],[43,3,43,4],[43,5,43,6],[44,2,46,2],[44,3,44,4],[45,3,45,4],[45,5,45,6],[46,3,46,4],[46,5,46,6],[47,1,56,1],[48,2,50,2],[48,3,48,4],[48,5,48,6],[49,3,49,4],[49,5,49,6],[50,3,50,4],[50,5,50,6],[51,2,53,2],[51,3,51,4],[51,5,51,6],[52,3,52,4],[52,5,52,6],[53,3,53,4],[54,2,56,2],[54,3,54,4],[54,5,54,6],[55,3,55,4],[55,5,55,6],[56,3,56,4],[57,1,59,1],[57,2,59,2],[57,3,57,4],[57,5,57,6],[58,3,58,4],[58,5,58,6],[59,3,59,4],[59,5,59,6]],"flags":["formulas_cached_only"]}
["附2-1："]
["部门（单位）整体支出绩效目标申报表"]
["（2022年度）"]
[]
["部门（单位）名称",null,"武威职业学院"]
["联系人",null,"占发禹",null,"联系电话",6975020]
["编制人数",null,499,null,"实有人数",480]
["单位职能",null,"1.学院主要教育形式为全日制学历教育，依法确定和调整学历教育修业年限，依法颁发学业证书。积极开展学历继续教育和非学历教育，推动建设学习型社会。\n2.学院实施普通高等教育。以高职大专生教育为主，积极拓展留学生教育，并根据社会需要、核定的办学规模和办学条件，适时调整办学层次、类别、结构等。\n3.学院积极开展科学研究，围绕国家,尤其是地区战略需求与产业发展，凝练方向、汇聚队伍、构筑基地，组织开展应用性科学研究和技术开发活动，加强与企业和行业的协同创新，促进产教高度融合。\n4.学院坚持以工为主，以新能源和相关医学类专业为特色，国家级重点专业为引领，文、经、农、艺等综合发展的专业布局，建立专业预警和动态调整机制，统筹规划专业布局。"]
["上年预算执行情况","年初预算数","调整预算数","实际支出数","预算执行率","年末结转结余数","结转下年使用数"]
[null,18894.9,26060.53,25885.94,{"v":0.9933,"d":"99.33%"},514.68,514.68]
["年度\n主要\n任务     及预     算构      成","任务名称",null,null,"当年预算金额（万元）"]
[{"$nulls":4},"总额","财政拨款","其他资金"]
[null,"任务1：人员经费",null,null,5890.23,5890.23]
[null,"任务2：日常办公经费",null,null,43.78,43.78]
[null,"任务3：专项业务经费",null,null,21481.25,15430,6051.25]
[]
[]
[null,"金额合计",null,null,27415.26,21364.01,6051.25]
["年度\n总体\n绩效     目标","\n 目标1：完成在校学生的日常教学管理、科研和其他工作；\n 目标2：完成招生计划任务和毕业生就业等相关工作；\n 目标3：完成学院征地、提质改造工程建设以及设备采购和大型修缮；\n 目标4：提高学院专业建设水平、实现治理体系和治理能力的显著提升；\n 目标5：接受和完成各类社会服务和职业培训等工作；\n 目标6：师生整体满意度达到90%。"]
["年\n度\n绩\n效\n指\n标","一级指标","二级指标","三级指标",null,"指标值"]
[null,"投入指标","资金投入","指标1：预算资金到位率",null,{"v":1,"d":"100%"}]
[{"$nulls":3},"指标2：预算支出执行率",null,{"v":1,"d":"100%"}]
[{"$nulls":3},"指标3：“三公”经费控制情况",null,"严格控制"]
[null,null,"财务管理","指标1：财务制度健全性",null,"健全"]
[{"$nulls":3},"指标2：资金使用合规性",null,"合规"]
[{"$nulls":3},"指标3：政府采购合规性",null,"合规"]
[null,null,"人事管理","指标1：人员编制合规性",null,"合规"]
[{"$nulls":3},"指标2：管理制度健全性",null,"健全"]
[null,null,"资产管理","指标1：管理制度健全性",null,"健全"]
[{"$nulls":3},"指标2：清理清查及时性",null,"及时"]
[null,null,"部门工作管理","指标1：工作流程规范性",null,"规范"]
[{"$nulls":3},"指标2：管理制度健全性",null,"健全"]
[null,"产出指标","数量指标"," 指标1：高职生均拨款水平",null,"≥1.2万元"]
[{"$nulls":3}," 指标2：实验实训基地建设维护完成率",null,"≥90%"]
[{"$nulls":3}," 指标3：师资培养完成率",null,"≥90%"]
[{"$nulls":3}," 指标4：校企合作等职教发展项目完成率",null,"≥90%"]
[{"$nulls":3}," 指标5：政府采购、工程建设、清偿欠款、征地补偿等支付计划完成率",null,"≥90%"]
[null,null,"质量指标"," 指标1：政府采购项目验收合格率",null,"≥90%"]
[{"$nulls":3}," 指标2：基础设施建设验收合格率",null,"≥80%"]
[{"$nulls":3}," 指标3：教师教学科研成果获奖率",null,"≥50%"]
[{"$nulls":3}," 指标4：组织教学，学生成绩合格率",null,"≥90%"]
[{"$nulls":3}," 指标5：办学条件达到规划建设要求比率",null,"≥90%"]
[null,null,"时效指标"," 指标1：启动“1+X”证书制度试点",null,"启动"]
[{"$nulls":3}," 指标2：启动中国特色高水平高职学校和专业建设",null,"启动"]
[null,null,"成本指标"," 指标1：教育投资总量",null,"稳步增长"]
[{"$nulls":3}," 指标2：在校生人数",null,"稳步增长"]
[{"$nulls":3}," 指标3：教育管理水平",null,"不断提升"]
[null,"效益指标","经济效益"," 指标1：年度预计非税收入",null,"≥6000万"]
[null,null,"社会效益\n指标"," 指标1：招生报到率",null,"≥90%"]
[{"$nulls":3}," 指标2：平均就业率",null,"≥80%"]
[{"$nulls":3}," 指标3：乡村振兴任务完成率",null,{"v":1,"d":"100%"}]
[null,null,"生态效益\n指标"," 指标1：人均能耗水平",null,"降低"]
[{"$nulls":3}," 指标2：校园美化绿化面积",null,"增加"]
[{"$nulls":3}," 指标3：校园文化建设水平",null,"提高"]
[null,null,"可持续影响\n指标"," 指标1：教育教学水平",null,"提升"]
[{"$nulls":3}," 指标2：服务地方经济社会发展能力",null,"提升"]
[{"$nulls":3}," 指标3：学院办学知名度和社会影响力",null,"提升"]
[null,"满意度\n指标","服务对象\n满意度指标"," 指标1：师生满意度",null,"≥90%"]
[{"$nulls":3}," 指标2：政府满意度",null,"≥90%"]
[{"$nulls":3}," 指标3：社会满意度",null,"≥90%"]

{"sheet":"现代职业教育提升专项资金绩效目标申报表","index":13,"n_rows":52,"n_cols":8,"rows_kept":52,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,4],[5,5,5,6],[6,0,6,2],[6,3,6,4],[6,5,6,6],[7,0,9,2],[7,5,7,6],[8,5,8,6],[9,5,9,6],[10,0,11,0],[10,1,10,4],[10,5,10,7],[11,1,11,4],[11,5,11,7],[12,0,51,0],[13,1,24,1],[13,2,14,2],[13,5,14,5],[16,2,17,2],[16,5,17,5],[18,2,20,2],[18,5,20,5],[21,2,24,2],[21,5,24,5],[25,1,38,1],[25,2,29,2],[25,5,29,5],[30,2,33,2],[30,5,33,5],[34,2,35,2],[34,5,35,5],[36,2,38,2],[36,5,38,5],[39,1,48,1],[40,2,42,2],[40,5,42,5],[43,2,45,2],[43,5,45,5],[46,2,48,2],[46,5,48,5],[49,1,51,1],[49,2,51,2],[49,5,51,5]],"flags":["formulas_cached_only"]}
["附1-1："]
["项目支出预算绩效目标申报表1"]
["（2022年度）"]
[]
["项目名称",null,null,"现代职业教育提升专项资金"]
["主管部门及代码",null,null,"武威市教育局（620600-360）",null,"实施单位",null,"武威职业学院"]
["项目属性",null,null,"延续性项目",null,"项目期",null,"一年"]
["项目资金\n（万元）",null,null," 中期资金总额：",null," 年度资金总额：",null,16481.25]
[{"$nulls":3},"       其中：财政拨款",null,"       其中：财政拨款",null,10430]
[{"$nulls":3},"             其他资金",null,"             其他资金",null,6051.25]
["总\n体\n目\n标","中期目标（20××年—20××+n年）",{"$nulls":3},"年度目标"]
[{"$nulls":5},"\n 目标1：按照省政府出台的《建立完善以改革和绩效为导向的高等职业院校生均拨款制度》，年度生均拨款水平达到1.2万元，以后年度稳定投入；\n 目标2：完成在校学生的日常教学管理、科研和其他工作；完成招生计划任务和毕业生就业等相关工作；\n 目标3：完成校园提质改造工程建设、征地、设备采购和大型修缮；\n 目标4：提高学院专业建设水平、实现治理体系和治理能力显著提升；\n 目标5：接受和完成各类社会服务和职业培训等工作。\n"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值","二级指标","三级指标","指标值"]
[null,"投入指标","决策管理",null,null,"决策管理"," 指标1：立项依据充分性","充分"]
[{"$nulls":6}," 指标2：项目立项规范性","规范"]
[null,null,"目标管理",null,null,"目标管理"," 指标1：绩效目标合理性","合理"]
[null,null,"投入管理",null,null,"投入管理"," 指标1：预算资金到位率",{"v":1,"d":"100%"}]
[{"$nulls":6}," 指标2：预算执行率",{"v":1,"d":"100%"}]
[null,null,"财务管理",null,null,"财务管理"," 指标1：财务制度健全性","健全"]
[{"$nulls":6}," 指标2：资金使用规范性","规范"]
[{"$nulls":6}," 指标3：财务监控有效性","有效"]
[null,null,"实施管理",null,null,"实施管理"," 指标1：项目管理制度健全性","健全"]
[{"$nulls":6}," 指标2：项目资格审核规范性","规范"]
[{"$nulls":6}," 指标3：政府采购合规性","合规"]
[{"$nulls":6}," 指标4：项目质量可控性","可控"]
[null,"产\n出\n指\n标","数量指标",null,null,"数量指标"," 指标1：高职生均拨款水平","≥1.2万元"]
[{"$nulls":6}," 指标2：“双师型”教师和“1+X”师资培养完成率","≥90%"]
[{"$nulls":6}," 指标3：实验实训基地建设完成率","≥90%"]
[{"$nulls":6}," 指标4：校企合作等职教发展项目完成率","≥90%"]
[{"$nulls":6}," 指标5：政府采购、工程建设、清偿欠款等支付计划完成率","≥90%"]
[null,null,"质量指标",null,null,"质量指标"," 指标1：政府采购项目验收合格率","≥90%"]
[{"$nulls":6}," 指标2：基础设施建设验收合格率","≥80%"]
[{"$nulls":6}," 指标3：教师教学科研成果获奖率","≥50%"]
[{"$nulls":6}," 指标4：办学条件达到规划建设要求比率","≥90%"]
[null,null,"时效指标",null,null,"时效指标"," 指标1：启动“1+X”证书制度试点","启动"]
[{"$nulls":6}," 指标2：启动中国特色高水平高职学校和专业建设","启动"]
[null,null,"成本指标",null,null,"成本指标"," 指标1：教育投资总量","稳步增长"]
[{"$nulls":6}," 指标2：在校生人数","稳步增长"]
[{"$nulls":6}," 指标3：教育管理水平","不断提升"]
[null,"效益指标","经济效益",null,null,"经济效益  指标"," 指标1：非税收入","≥6000万"]
[null,null,"社会效益\n指标",null,null,"社会效益\n指标"," 指标1：招生报到率","≥90%"]
[{"$nulls":6}," 指标2：平均就业率","≥80%"]
[{"$nulls":6}," 指标3：乡村振兴任务完成率",{"v":1,"d":"100%"}]
[null,null,"生态效益\n指标",null,null,"生态效益\n指标"," 指标1：人均能耗水平","降低"]
[{"$nulls":6}," 指标2：校园美化绿化面积","增加"]
[{"$nulls":6}," 指标3：校园文化建设水平","提高"]
[null,null,"可持续影响\n指标",null,null,"可持续影响\n指标"," 指标1：教育教学水平","提升"]
[{"$nulls":6}," 指标2：服务地方经济社会发展能力","提升"]
[{"$nulls":6}," 指标3：学院办学知名度和社会影响力","提升"]
[null,"满意度指标","服务对象\n满意度指标",null,null,"服务对象\n满意度指标"," 指标1：师生满意度","≥90%"]
[{"$nulls":6}," 指标2：政府满意度","≥90%"]
[{"$nulls":6}," 指标3：社会满意度","≥90%"]

{"sheet":"筹建武威职业技术大学项目资金绩效目标申报表","index":14,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,4],[5,5,5,6],[6,0,6,2],[6,3,6,4],[6,5,6,6],[7,0,9,2],[7,5,7,6],[8,5,8,6],[9,5,9,6],[10,0,11,0],[10,1,10,4],[10,5,10,7],[11,1,11,4],[11,5,11,7],[12,0,38,0],[13,1,24,1],[13,2,14,2],[13,5,14,5],[16,2,17,2],[16,5,17,5],[18,2,20,2],[18,5,20,5],[21,2,24,2],[21,5,24,5],[25,1,28,1],[29,1,35,1],[30,2,32,2],[30,5,32,5],[33,2,35,2],[33,5,35,5],[36,1,38,1],[36,2,38,2],[36,5,38,5]],"flags":["formulas_cached_only"]}
["附1-1："]
["项目支出预算绩效目标申报表2"]
["（2022年度）"]
[]
["项目名称",null,null,"筹建武威职业技术大学项目资金"]
["主管部门及代码",null,null,"武威市教育局（620600-360）",null,"实施单位",null,"武威职业学院"]
["项目属性",null,null,"延续性项目",null,"项目期",null,"一年"]
["项目资金\n（万元）",null,null," 中期资金总额：",25000," 年度资金总额：",null,5000]
[{"$nulls":3},"       其中：财政拨款",25000,"       其中：财政拨款",null,5000]
[{"$nulls":3},"             其他资金",null,"             其他资金",null,0]
["总\n体\n目\n标","中期目标（2021年—2025年）",{"$nulls":3},"年度目标"]
[null,"\n 按照中共武威市委办公室武威市人民政府办公室关于印发《武威市支持武威职业学院与甘肃畜牧工程职业技术学院合并筹建武威职业技术大学若干措施》的通知（武办字〔2021〕52号），从2021年起至2025年，在落实高职院校生均拨款制度的同时，市级财政每年新增投入5000万元专项支持武威职业技术大学发展。",{"$nulls":3},"\n 对标《本科层次职业学校设置标准（试行）》，按照武威职业学院在校学生测算校园占地面积需1170亩，学院实际占地面积743亩，缺口约500亩。根据武威市人民政府办公室关于印发《武威市2020年第五次自然资源联审领导小组会议纪要的通知》（武政办字〔2020〕70号），先期征地260亩，需向区财政缴纳260亩教育用地划拨成本20800万元（80万元/亩），学院计划分3年支付，首次支付8000万元。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值","二级指标","三级指标","指标值"]
[null,"投入指标","决策管理"," 指标1：立项依据充分性","充分","决策管理"," 指标1：立项依据充分性","充分"]
[{"$nulls":3}," 指标2：项目立项规范性","规范",null," 指标2：项目立项规范性","规范"]
[null,null,"目标管理"," 指标1：绩效目标合理性","合理","目标管理"," 指标1：绩效目标合理性","合理"]
[null,null,"投入管理"," 指标1：预算资金到位率",{"v":1,"d":"100%"},"投入管理"," 指标1：预算资金到位率",{"v":1,"d":"100%"}]
[{"$nulls":3}," 指标2：预算执行率",{"v":1,"d":"100%"},null," 指标2：预算执行率",{"v":1,"d":"100%"}]
[null,null,"财务管理"," 指标1：财务制度健全性","健全","财务管理"," 指标1：财务制度健全性","健全"]
[{"$nulls":3}," 指标2：资金使用规范性","规范",null," 指标2：资金使用规范性","规范"]
[{"$nulls":3}," 指标3：财务监控有效性","有效",null," 指标3：财务监控有效性","有效"]
[null,null,"实施管理"," 指标1：项目管理制度健全性","健全","实施管理"," 指标1：项目管理制度健全性","健全"]
[{"$nulls":3}," 指标2：项目资格审核规范性","规范",null," 指标2：项目资格审核规范性","规范"]
[{"$nulls":3}," 指标3：政府采购合规性","合规",null," 指标3：政府采购合规性","合规"]
[{"$nulls":3}," 指标4：项目质量可控性","可控",null," 指标4：项目质量可控性","可控"]
[null,null,"数量指标"," 指标1：支持武威职业技术大学发展资金","25000万元","数量指标"," 指标1：支持武威职业技术大学发展资金","5000万元"]
[null,null,"质量指标"," 指标1：扩大校园占地面积","≥1170亩","质量指标"," 指标1：扩大校园占地面积","≥1170亩"]
[null,null,"时效指标"," 指标1：征地面积","300亩","时效指标"," 指标1：征地面积","300亩"]
[null,null,"成本指标"," 指标1：教育用地划拨成本","80万元/亩","成本指标"," 指标1：教育用地划拨成本","80万元/亩"]
[null,null,"社会效益\n指标"," 指标1：筹建武威职业技术大学","启功实施","社会效益\n指标"," 指标1：筹建武威职业技术大学","启功实施"]
[null,null,"生态效益\n指标"," 指标1：人均能耗水平","降低","生态效益\n指标"," 指标1：人均能耗水平","降低"]
[{"$nulls":3}," 指标2：校园美化绿化面积","增加",null," 指标2：校园美化绿化面积","增加"]
[{"$nulls":3}," 指标3：校园文化建设水平","提高",null," 指标3：校园文化建设水平","提高"]
[null,null,"可持续影响\n指标"," 指标1：教育教学水平","提升","可持续影响\n指标"," 指标1：教育教学水平","提升"]
[{"$nulls":3}," 指标2：服务地方经济社会发展能力","提升",null," 指标2：服务地方经济社会发展能力","提升"]
[{"$nulls":3}," 指标3：学院办学知名度和社会影响力","提升",null," 指标3：学院办学知名度和社会影响力","提升"]
[null,"满意度指标","服务对象\n满意度指标"," 指标1：师生满意度","≥90%","服务对象\n满意度指标"," 指标1：师生满意度","≥90%"]
[{"$nulls":3}," 指标2：政府满意度","≥90%",null," 指标2：政府满意度","≥90%"]
[{"$nulls":3}," 指标3：社会满意度","≥90%",null," 指标3：社会满意度","≥90%"]