{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["项目支出按预算来源预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"项目支出按预算来源预算表","index":0,"n_rows":19,"n_cols":19,"rows_kept":19,"merged":[[0,0,0,18],[1,0,1,18],[2,0,2,18],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,3,18],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,8,5,8],[4,9,4,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18]],"flags":["formulas_cached_only"]}
["附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表","附预算08表"]
["项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表","项目支出按预算来源预算表"]
["单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元"]
["科目编码",null,null,"单位代码","单位名称（科目）","项目名称","是否政府采购","项目备注","资金来源"]
["类","款","项",{"$nulls":5},"总计","财政拨款",null,null,"政府性基金收入安排的拨款","专户管理资金安排的拨款","事业单位经营收入","上级补助收入","附属单位上缴收入","上年结转","其它自有资金"]
[{"$nulls":9},"小计","经费拨款(补助)","非税收入安排的拨款"]
["","","","","总计:","","","",{"v":180073606,"d":"180,073,606"},{"v":91580000,"d":"91,580,000"},{"v":91580000,"d":"91,580,000"},"","",{"v":61970800,"d":"61,970,800"},"",{"v":21376000,"d":"21,376,000"},"",{"v":5146806,"d":"5,146,806"},""]
["","","","","项目支出","","","",{"v":180073606,"d":"180,073,606"},{"v":91580000,"d":"91,580,000"},{"v":91580000,"d":"91,580,000"},"","",{"v":61970800,"d":"61,970,800"},"",{"v":21376000,"d":"21,376,000"},"",{"v":5146806,"d":"5,146,806"},""]
["","","","  606","教科文科","","","",{"v":180073606,"d":"180,073,606"},{"v":91580000,"d":"91,580,000"},{"v":91580000,"d":"91,580,000"},"","",{"v":61970800,"d":"61,970,800"},"",{"v":21376000,"d":"21,376,000"},"",{"v":5146806,"d":"5,146,806"},""]
["","","","    128","武威市教育局","","","",{"v":180073606,"d":"180,073,606"},{"v":91580000,"d":"91,580,000"},{"v":91580000,"d":"91,580,000"},"","",{"v":61970800,"d":"61,970,800"},"",{"v":21376000,"d":"21,376,000"},"",{"v":5146806,"d":"5,146,806"},""]
["","","","    128009","武威职业学院","","","",{"v":180073606,"d":"180,073,606"},{"v":91580000,"d":"91,580,000"},{"v":91580000,"d":"91,580,000"},"","",{"v":61970800,"d":"61,970,800"},"",{"v":21376000,"d":"21,376,000"},"",{"v":5146806,"d":"5,146,806"},""]
["205","03","05","","高等职业教育","","","",{"v":177703606,"d":"177,703,606"},{"v":91580000,"d":"91,580,000"},{"v":91580000,"d":"91,580,000"},"","",{"v":61970800,"d":"61,970,800"},"",{"v":19006000,"d":"19,006,000"},"",{"v":5146806,"d":"5,146,806"},""]
["","","","","","上年结转资金","0","",{"v":5146806,"d":"5,146,806"},"","","","","","","","",{"v":5146806,"d":"5,146,806"},""]
["","","","","","提前下达2020年现代职业教育专项资金","0","",{"v":8790000,"d":"8,790,000"},"","","","","","",{"v":8790000,"d":"8,790,000"},"","",""]
["","","","","","提前下达2020年学生资助经费","0","",{"v":10216000,"d":"10,216,000"},"","","","","","",{"v":10216000,"d":"10,216,000"},"","",""]
["","","","","","现代职业教育提升专项资金","1","",{"v":91580000,"d":"91,580,000"},{"v":91580000,"d":"91,580,000"},{"v":91580000,"d":"91,580,000"},"","","","","","","",""]
["","","","","","专户管理的教育经费","1","",{"v":61970800,"d":"61,970,800"},"","","","",{"v":61970800,"d":"61,970,800"},"","","","",""]
["210","99","01","","其他卫生健康支出","","","",{"v":2370000,"d":"2,370,000"},"","","","","","",{"v":2370000,"d":"2,370,000"},"","",""]
["","","","","","提前下达2020年乡村医生规范培训项目","0","",{"v":2370000,"d":"2,370,000"},"","","","","","",{"v":2370000,"d":"2,370,000"},"","",""]