{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收入预算总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入预算总表","index":0,"n_rows":8,"n_cols":13,"rows_kept":8,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["预算02表","预算02表","预算02表","预算02表","预算02表","预算02表","预算02表","预算02表","预算02表","预算02表","预算02表","预算02表","预算02表"]
["收入预算总表","收入预算总表","收入预算总表","收入预算总表","收入预算总表","收入预算总表","收入预算总表","收入预算总表","收入预算总表","收入预算总表","收入预算总表","收入预算总表","收入预算总表"]
["单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元","单位：元"]
["单位代码","单位名称","总计","财政拨款(补助)",null,null,"政府性基金收入安排的拨款","专户管理资金安排的拨款","事业单位经营收入","上级补助收入","附属单位上缴收入","上年结转","其它自有资金"]
[{"$nulls":3},"小计","经费拨款(补助)","非税收入安排的拨款"]
["","总计:",{"v":169357538,"d":"169,357,538"},{"v":114157538,"d":"114,157,538"},{"v":113527538,"d":"113,527,538"},{"v":630000,"d":"630,000"},"",{"v":55200000,"d":"55,200,000"},"","","","",""]
["606","教科文科",{"v":169357538,"d":"169,357,538"},{"v":114157538,"d":"114,157,538"},{"v":113527538,"d":"113,527,538"},{"v":630000,"d":"630,000"},"",{"v":55200000,"d":"55,200,000"},"","","","",""]
["  128009","武威职业学院",{"v":169357538,"d":"169,357,538"},{"v":114157538,"d":"114,157,538"},{"v":113527538,"d":"113,527,538"},{"v":630000,"d":"630,000"},"",{"v":55200000,"d":"55,200,000"},"","","","",""]